{
  "schemaVersion": 1,
  "reviewedOn": "2026-09-12",
  "method": "Public-source analytical study with separately labelled hypothetical scenarios",
  "references": [
    {
      "reference_id": "1",
      "source_description": "[1] Hong Kong Monetary Authority. August 2025. *Guideline on Supervision of Licensed Stablecoin Issuers*, paragraphs 2.2.1 and 3.3.1-3.3.5. Final supervisory guideline.",
      "url": "https://www.hkma.gov.hk/media/eng/doc/key-functions/ifc/stablecoin-issuers/Guideline_on_supervision_of_licensed_stablecoin_issuers_eng.pdf",
      "reviewed_on": "2026-09-12",
      "evidence_scope": "Dated regulatory or issuer statement; not a measured redemption outcome"
    },
    {
      "reference_id": "2",
      "source_description": "[2] Financial Stability Board. 17 July 2023. *High-level Recommendations for the Regulation, Supervision and Oversight of Global Stablecoin Arrangements: Final report.* Recommendations.",
      "url": "https://www.fsb.org/2023/07/high-level-recommendations-for-the-regulation-supervision-and-oversight-of-global-stablecoin-arrangements-final-report/",
      "reviewed_on": "2026-09-12",
      "evidence_scope": "Dated regulatory or issuer statement; not a measured redemption outcome"
    },
    {
      "reference_id": "3",
      "source_description": "[3] HKSAR Government. 10 June 2026. *LCQ6: Development and regulation of stablecoins.* Official reply.",
      "url": "https://www.info.gov.hk/gia/general/202606/10/P2026061000429p.htm",
      "reviewed_on": "2026-09-12",
      "evidence_scope": "Dated regulatory or issuer statement; not a measured redemption outcome"
    },
    {
      "reference_id": "4",
      "source_description": "[4] HSBC. 10 April 2026. *HSBC welcomes HKMA's grant of a Hong Kong stablecoin issuer licence.* Issuer announcement.",
      "url": "https://www.about.hsbc.com.hk/news-and-media/hsbc-welcomes-hkmas-grant-of-a-hong-kong-stablecoin-issuer-licence",
      "reviewed_on": "2026-09-12",
      "evidence_scope": "Dated regulatory or issuer statement; not a measured redemption outcome"
    },
    {
      "reference_id": "5",
      "source_description": "[5] Standard Chartered. 10 April 2026. *Standard Chartered-backed Anchorpoint granted Stablecoin Issuer Licence by the Hong Kong Monetary Authority.* Issuer-group announcement.",
      "url": "https://www.sc.com/en/press-release/standard-chartered-backed-anchorpoint-granted-stablecoin-issuer-licence-by-the-hong-kong-monetary-authority/",
      "reviewed_on": "2026-09-12",
      "evidence_scope": "Dated regulatory or issuer statement; not a measured redemption outcome"
    },
    {
      "reference_id": "6",
      "source_description": "[6] Bank for International Settlements. June 2025. *The next-generation monetary and financial system*, Annual Economic Report, chapter III. BIS analysis.",
      "url": "https://www.bis.org/publications/aer-2025/next-generation-monetary-financial-system",
      "reviewed_on": "2026-09-12",
      "evidence_scope": "Dated regulatory or issuer statement; not a measured redemption outcome"
    },
    {
      "reference_id": "7",
      "source_description": "[7] Monetary Authority of Singapore. 15 August 2023. *MAS Finalises Stablecoin Regulatory Framework.* Historical framework announcement; not used to certify present product status. Official release.",
      "url": "https://www.sgpc.gov.sg/api/file/getfile/Media%20Release_MAS%20Finalises%20Stablecoin%20Regulatory%20Framework.pdf?path=%2Fsgpcmedia%2Fmedia_releases%2Fmas%2Fpress_release%2FP-20230815-2%2Fattachment%2FMedia+Release_MAS+Finalises+Stablecoin+Regulatory+Framework.pdf",
      "reviewed_on": "2026-09-12",
      "evidence_scope": "Dated regulatory or issuer statement; not a measured redemption outcome"
    }
  ],
  "model": [
    {
      "scenario_id": "requests-0.05",
      "metric": "cash_gap",
      "value": 0,
      "unit": "HKD",
      "evidence_type": "hypothetical",
      "formula": "max(L*q-C,0)",
      "inputs": "L=100000000;R=102000000;C=10000000;q=0.05"
    },
    {
      "scenario_id": "requests-0.1",
      "metric": "cash_gap",
      "value": 0,
      "unit": "HKD",
      "evidence_type": "hypothetical",
      "formula": "max(L*q-C,0)",
      "inputs": "L=100000000;R=102000000;C=10000000;q=0.1"
    },
    {
      "scenario_id": "requests-0.2",
      "metric": "cash_gap",
      "value": 10000000,
      "unit": "HKD",
      "evidence_type": "hypothetical",
      "formula": "max(L*q-C,0)",
      "inputs": "L=100000000;R=102000000;C=10000000;q=0.2"
    },
    {
      "scenario_id": "requests-0.4",
      "metric": "cash_gap",
      "value": 30000000,
      "unit": "HKD",
      "evidence_type": "hypothetical",
      "formula": "max(L*q-C,0)",
      "inputs": "L=100000000;R=102000000;C=10000000;q=0.4"
    },
    {
      "scenario_id": "sale-0",
      "metric": "securities_sold",
      "value": 10000000,
      "unit": "HKD",
      "evidence_type": "hypothetical",
      "formula": "cash_needed/(1-h)",
      "inputs": "cash_needed=10000000;h=0"
    },
    {
      "scenario_id": "sale-0",
      "metric": "execution_loss",
      "value": 0,
      "unit": "HKD",
      "evidence_type": "hypothetical",
      "formula": "securities_sold-cash_needed",
      "inputs": "cash_needed=10000000;h=0"
    },
    {
      "scenario_id": "sale-0",
      "metric": "remaining_buffer",
      "value": 2000000,
      "unit": "HKD",
      "evidence_type": "hypothetical",
      "formula": "initial_buffer-execution_loss",
      "inputs": "initial_buffer=2000000;h=0"
    },
    {
      "scenario_id": "sale-0.005",
      "metric": "securities_sold",
      "value": 10050251.256281408,
      "unit": "HKD",
      "evidence_type": "hypothetical",
      "formula": "cash_needed/(1-h)",
      "inputs": "cash_needed=10000000;h=0.005"
    },
    {
      "scenario_id": "sale-0.005",
      "metric": "execution_loss",
      "value": 50251.25628140755,
      "unit": "HKD",
      "evidence_type": "hypothetical",
      "formula": "securities_sold-cash_needed",
      "inputs": "cash_needed=10000000;h=0.005"
    },
    {
      "scenario_id": "sale-0.005",
      "metric": "remaining_buffer",
      "value": 1949748.7437185925,
      "unit": "HKD",
      "evidence_type": "hypothetical",
      "formula": "initial_buffer-execution_loss",
      "inputs": "initial_buffer=2000000;h=0.005"
    },
    {
      "scenario_id": "sale-0.01",
      "metric": "securities_sold",
      "value": 10101010.1010101,
      "unit": "HKD",
      "evidence_type": "hypothetical",
      "formula": "cash_needed/(1-h)",
      "inputs": "cash_needed=10000000;h=0.01"
    },
    {
      "scenario_id": "sale-0.01",
      "metric": "execution_loss",
      "value": 101010.10101010092,
      "unit": "HKD",
      "evidence_type": "hypothetical",
      "formula": "securities_sold-cash_needed",
      "inputs": "cash_needed=10000000;h=0.01"
    },
    {
      "scenario_id": "sale-0.01",
      "metric": "remaining_buffer",
      "value": 1898989.898989899,
      "unit": "HKD",
      "evidence_type": "hypothetical",
      "formula": "initial_buffer-execution_loss",
      "inputs": "initial_buffer=2000000;h=0.01"
    },
    {
      "scenario_id": "sale-0.02",
      "metric": "securities_sold",
      "value": 10204081.632653061,
      "unit": "HKD",
      "evidence_type": "hypothetical",
      "formula": "cash_needed/(1-h)",
      "inputs": "cash_needed=10000000;h=0.02"
    },
    {
      "scenario_id": "sale-0.02",
      "metric": "execution_loss",
      "value": 204081.6326530613,
      "unit": "HKD",
      "evidence_type": "hypothetical",
      "formula": "securities_sold-cash_needed",
      "inputs": "cash_needed=10000000;h=0.02"
    },
    {
      "scenario_id": "sale-0.02",
      "metric": "remaining_buffer",
      "value": 1795918.3673469387,
      "unit": "HKD",
      "evidence_type": "hypothetical",
      "formula": "initial_buffer-execution_loss",
      "inputs": "initial_buffer=2000000;h=0.02"
    },
    {
      "scenario_id": "cash-sleeve",
      "metric": "annual_income_difference",
      "value": 199999.99999999997,
      "unit": "HKD/year",
      "evidence_type": "hypothetical",
      "formula": "additional_cash*(asset_yield-cash_yield)",
      "inputs": "additional_cash=10000000;asset_yield=.03;cash_yield=.01"
    }
  ]
}
